welcome
Simply Wall St

Simply Wall St

Business

Business & Economics

The Discounted Cash Flow (DCF) model is used to calculate the intrinsic value of Games Workshop Group PLC (LON:GAW)

Simply Wall St
Summary
Nutrition label

81% Informative

The UK138 analyst price target for GAW is 30% more than our estimate of fair value.

We're using the 2 -stage growth model, which simply means we take in account two stages of company's growth.

We discount the terminal cash flows to today 's value at a cost of equity of 6.8% . The total value is then the sum of the present value of the future cash flows, which in this case is UK3b .

Dividend is low compared to the top 25% of dividend payers in the Leisure market.

Annual revenue is forecast to grow faster than the British market.

Dividends are not covered by cash flow.

Valuation is only one side of the coin in terms of building your investment thesis.

For Games Workshop Group , we've discovered 1 warning sign for investors.

VR Score

85

Informative language

88

Neutral language

57

Article tone

formal

Language

English

Language complexity

28

Offensive language

not offensive

Hate speech

not hateful

Attention-grabbing headline

detected

Known propaganda techniques

not detected

Time-value

long-living

Affiliate links

no affiliate links